• Profit estimation

     

    Albatross 3 is a complete golf simulator, and after installation you can expect stable operations and support for years to come. The TSS-Group does not just do sales, but it also performs installations and offers nation-wide, total support.

    The following tables examine the profit potential of this new business opportunity, which will allow various industries to benefit from the attention installing golf simulators can bring.


    Fixed Monthly Expenses (based on installing five simulators)

     
    Fixed Expenses(¥)
    Remarks
    Rent
    350,000
    170m2
    Utilities
    60,000
     
    Labor
    450,000
    3 staff (12-hour operation)
    2 staffs are possible
    Advertising
    110,000
     
    Total
    970,000
     

    Profits (based on installing five simulators)

    1 hour price
    Per booth
    Hours used
    (per day)
    Daily proceeds
    (5 machines)
    Other daily
    proceeds
    (10%)
    Total daily proceeds
    (5 machines)
    3,000
    5
    75,000
    7,500
    82,500
    3,000
    6
    90,000
    9,000
    99,000
    3,000
    7
    105,000
    10,500
    115,500

    Hours used
    (per day)
    Monthly proceeds
    (5 machines)
    Fixed monthly expenses
    Other monthly expenses
    (4% monthly proceeds)
    Monthly net profit
    Yearly net profit
    (12 months)
    5
    2,475,000
    970,000
    99,000
    1,406,000
    16,872,000
    6
    2,970,000
    970,000
    118,800
    1,881,200
    22,574,400
    7
    3,465,000
    970,000
    138,600
    2,456,400
    28,276,800

    ※ The breakdown of the cost of one hour of gameplay is based on the number of booths established and has nothing to do with the number of people who play.
    ※ This feasibility study does not take into account the cost of interior design, the actual simulator cost and installation, and other related investments.
    ※ The profit simulation above is only for reference, depend on the living standard of the country, items such as charges and expensiture might be different.

    Business proposals

    Albatross日本代理店

    Albatross3-Japan

    GPRO Co., Ltd.


    〔East office]

    5-1-8 Higashiueno,
    Taito-ku, Tokyo

    TEL :03-5827-4122


    〔West office]

    5-14-12Minami tsukaguchi-chō,
    Amagasaki-Shi,Hyogo

    TEL:06-6428-6777


    〔Korean Branch Office〕

    187-4 Gumi-Dong,
    Bungdang-Gu,Sungnam-City,Kyunggi-Do

    TEL:+82-31-715-5862


    〔China Beijing〕

    1-11, Lucky Street, Chaoyang Park Road,Chaoyang

    TEL:+86-10-5867-0270


    〔China Dalian〕

    No.21 Dagong-Street, Zhongshan, Dalian

    TEL:+86-411-8889-2432


    Click here for inquiry form
    Albatross Detailed Material